The Boards.ie League - SM Club Financials

tonic wine · 02-01-2014 2:49pm #1

Dynamo Kyiv:

64 players in, 7 rated 90+ total spent 212.7M
49 players out, total received 229.7M

Major signings:

Paulinho
Mandanda
Cerci
Payet
Remy
Danny
Quagliarella
Ganso
Teixeira

Average attendance 22,832

Income Summary
Season tickets 1,085,580
Gate receipts 16,995,457
TV revenue 24,788,002
Sponsors 5,908,112
Merchandise 1,969,370
Transfer money in 229,724,600 :eek:

total income 280,471,121

Lord TSC · 02-01-2014 3:34pm

I have a feeling mine gets skewed by the fact I try and get transfer deals done quick and early, meaning they often register for the last season, not this one (so, for example, the Bale deal will register as a Season 2 deal despite being done between S2 and S3, and I'd count it as a move for S3. Likewise, Eto'o counts as S1, despite being an S2 signing in my eyes).

Regardless...

Spurs:

20 players in, 2 rated 90+. total spent 113.5m
9 players out, 3 Rated 90+. total received 67.9m

Income Summary
Season tickets 1,926,554
Gate receipts 26,915,088
TV revenue 32,296,866
Sponsors 9,917,943
Merchandise 3,305,981

total income 143,607,232

total expenditure 175,102,395

Seaneh · 02-01-2014 3:54pm

I'm going to go with Sporting as I spent the vast majority of the season there and only just got in the door at Benfica.

As such I won't be able to reveal financials, but I'll do transfers.

Players in: 15, total spend 70m, total value 90m.
Players out: 12 for cash, 13 used in p/e, total value 56.9m, total received 65.5m

Major signings:
Matri
Zapata
Kokorin
Alvarez
Gusev
Tremoulinas
Geromel
Akinfeev

And of course a game world record 27 game unbeaten streak.

Wilberto · 04-01-2014 10:14pm

Estudiantes :

Income
Details £/$/€ £/$/€
Season Ticket Receipts 1,182,209
Gate Receipts 14,272,058
TV Revenue 21,172,118
Sponsors 4,956,076
Cash Injection 0
Transfer Funds In 48,486,700
Prize Money 960,623
Other Income 0

Total Income 92,681,812

Expenditure
Player Wages 29,688,785
Ground Maintenance 6,608,095
Transfer Funds Out 48,170,000
Other Expenses 0

Total Expenses 84,466,880

Net Profit 8,214,932
=========

:):):):):):)

Wilberto · 04-01-2014 10:41pm

Estudiantes

Top 11 Transfers In (Players > 85 rated)

Player Position Club From Age Rating Value Amount Date of Transfer
WILLIAMS, Ashley D(C) SS Lazio 29 89 7.8M 8.1M 3 Jan 2014 01:29
GEBRE SELASSIE, Theodor D(RL),DM,M(R) Vitesse 27 87 6.2M 1.5M and D.BURN and H.WALTER 31 Dec 2013 15:36
KI, Sung-Yueng DM,M(C) Swansea City 24 88 8.1M 1.5M and S.DIAKITÉ and A.GUNNARSSON 31 Dec 2013 00:10
BÜTTNER, Alexander D,DM,M,AM(L) Internazionale 24 86 4.4M 4.0M 12 Dec 2013 10:47
GASPAR, Mario D(R) Villarreal 23 87 6.9M 3.1M and V.DEMIDOV and J.CORREA 2 Dec 2013 01:06
N'ZONZI, Steven DM,M(C) Schalke 25 88 7.8M 7.0M 12 Nov 2013 19:21
STORARI, Marco GK Cagliari 36 88 4.9M 2.6M 29 Sep 2013 01:32
DEMIDOV, Vadim D,DM(C) Free Agent 27 86 4.3M 3.3M 21 Sep 2013 17:45
ÉDERSON, Honorato AM(RLC) E. Frankfurt 27 88 7.3M 880k and J.SCHUNKE and L.KAPPEL 28 Aug 2013 23:51
DIAWARA, Souleymane D(C) FC Lorient 35 89 6.1M 590k and L.DESÁBATO and L.YOUNG 28 Aug 2013 23:16
WENDT, Oscar D,DM,M(L) Monchengladbach 28 87 6.0M 40k and G.WYLDE and H.MAGUIRE 27 Aug 2013 23:58

Wilberto · 04-01-2014 10:53pm

Top Transfers Out (Fee > 1.0m)

Player Position Club To Age Rating Value Transfer Fee Received Date of Transfer
FÉRET, Julien AM(RLC) Stade Rennais 31 88 6.2M 7.2M 24 Dec 2013 11:15
GÜNTER, Christian D(L) Galatasaray SK 20 84 5.0M 3.9M 14 Sep 2013 15:06
CAMPOS, Matías D,DM,M(L) Antofagasta 24 85 3.7M 3.8M 24 Dec 2013 11:15
KING, Joshua AM(RL),F(RLC) Blackburn Rovers 21 83 3.6M 2.7M 14 Sep 2013 11:15
NALDO, Pereira D(C) Pro Vercelli 25 85 3.5M 5.0M 25 Dec 2013 11:15
IBERBIA, Raúl D,DM,M(L) Coritiba 25 84 3.3M 3.5M 16 Sep 2013 11:15
RENDÓN, Kévin AM(C) Deportivo Pasto 20 80 2.7M 2.3M 2 Nov 2013 11:15
FRISON, Alberto GK Catania Calcio 25 83 2.3M 2.6M 2 Dec 2013 11:15
KARGAS, Ioannis D(C) Kavala 19 78 1.8M 1.5M 5 Nov 2013 11:15
LUÍS, Victor D(L) ASA 20 78 1.6M 1.3M 26 Nov 2013 11:15
AKPAN, Hope DM,M(C) Reading 22 80 1.6M 1.7M 14 Sep 2013 11:15
NANGIS, Lenny AM,F(RL) SM Caen 19 78 1.4M 1.3M 5 Nov 2013 11:15
JENSEN, Lucas AM(R) Viborg FF 19 77 1.1M 1.0M 2 Nov 2013 11:15
ANEKE, Chuks M(C),AM(RC) Notts County 20 78 840k 1.2M 14 Sep 2013 11:15

Peanut Butter Jelly · 06-01-2014 11:08pm

Rebel_Kn1ght · 11-01-2014 8:08pm

Olympiakos

Players In
El Arabi 88
Moravek 86
Mazuch 86
Carrico 87
Baysse 87
Romero 88
Diekmeier 87

Players Out
Carroll 85
Siovas 85
Medjani 85
Leandro 78
Diamantikos 81
Aguirregaray 85
(Mitroglou 88 might go too but that depends on the counter offer I made)

Total Income 151,989,117
Total Expenditure 144,014,967
Current Balance 20,715,888

Almost finished, have a bid in on an external and waiting for decision on my counter offer and depending on how they go I might not need anyone else

Wilberto · 05-06-2014 4:44pm

Time to submit your end of year accounts!

Estudiantes :

Season 3 :

Income : Season 2 Season 3 Variance
Details £/$/€ £/$/€ £/$/€ £/$/€
Season Ticket Receipts 1,182,209 1,182,209 0%
Gate Receipts 14,272,058 15,940,744 Up 11.6%
TV Revenue 21,172,118 19,212,440 Down 9.3%
Sponsors 4,956,076 6,257,915 Up 26.3%
Merchandise 1,652,028 2,085,973 Up 26.6%
Cash Injection 0 0 N/A
Transfer Funds In 48,486,700 4,711,200 Down 90.9%
Prize Money 960,623 2,881,870 Up 200% :eek:
Other Income 0 0 N/A

Total Income : 92,681,812 52,272,351 Down 43.6%

Expenditure
Player Wages 29,688,785 27,517,075 Down 7.3%
Ground Maintenance 6,608,095 3,612,083 Down 45.3%
Transfer Funds Out 48,170,000 9,918,000 Down 79.4%
Other Expenses 0 0 N/A

Total Expenses : 84,466,880 41,047,158 Down 51.4%

Net Profit : 8,214,932 11,225,193
========== ==========
Net Profit % 8.9% 21.5%

:):):):):):)

KERSPLAT! · 05-06-2014 5:43pm

Ticket - 3,146,000
Gate - 43,716,000
TV - 29,180,000
Sponsor - 15,407,000
Merch - 5,136,000
Cash - 0
Transfers In - 67,860,000
Prize money - 8,204,000
Other - 0

Total Income - 172,652,000

Wages - 60,519,000
Grounds - 11,592,000
Transfer Out - 92,468,000
Other - 0

Total Out - 164,579,000

Starting Balance - 47,680,000
Income - 172,652,000
Out - 164,579,000

Current Balance - 55,754,000
Season Profit - 8,073,000

Tables smables... :P

Wilberto · 27-10-2014 3:19pm

Accounts time. Failure to submit accounts may result in additional charges or penalties.

Estudiantes :

Season 4 :

Income : Season 3 Season 4 Variance
Details £/$/€ £/$/€ £/$/€ £/$/€
Season Ticket Receipts 1,182,209 1,182,209 0.00%
Gate Receipts 15,940,744 11,260,387 -29.36%
TV Revenue 19,212,440 18,251,818 -5.00%
Sponsors 6,257,915 4,409,680 -29.53%
Merchandise 2,085,973 1,469,893 -29.53%
Cash Injection 0 N/A
Transfer Funds In 4,711,200 9,875,000 109.61%
Prize Money 2,881,870 1,344,873 -53.33%
Other Income 0 5,520,000 N/A

Total Income : 52,272,351 53,313,860 1.99%

Expenditure
Player Wages 27,517,075 26,444,555 -3.90%
Ground Maintenance 3,612,083 2,939,786 -18.61%
Transfer Funds Out 9,918,000 26,185,000 164.01%
Other Expenses 0 0 N/A

Total Expenses : 41,047,158 55,569,341 35.38%

Net Profit / Loss (-) : 11,225,193 -2,255,481

Net Profit / Loss (-) % 21.47% -4.23%

Looks like I made a loss this season. Whoops! Then again, I did pay out substantially more in transfer fees when signing Mounier, Traore, and Anwar El Ghazi.

Iago · 27-10-2014 3:50pm

First season with Newcastle.

I also made a loss, but started with £17m cash so still have some left over

A prudently run club

Income
Season
Season Ticket Receipts 2,751,419
Gate Receipts 29,046,288
TV Revenue 21,946,520
Sponsor 10,643,745
Merchandise 3,547,915
Cash Injection 0
Transfer Money In 26,193,800
Prize Money 4,158,291
Other Income 0
Total Income 98,287,978
Expenditure
Season
Player Wages 45,141,480
Ground Maintenance 7,095,831
Transfer Money Out 47,053,000
Other Outgoings 0
Total Expenditure 99,290,311
Summary
Season
Starting Balance 17,715,686
Season Income 98,287,978
Season Expenditure 99,290,311
Current Balance 16,713,353

GT_TDI_150 · 30-10-2014 5:06pm

I'll try and remember to file my accounts later

Wilberto · 13-01-2018 4:19pm

|

Total Income : | 187,746,557

|

|

Total Expenses : | 154,930,043

|

Net Profit / Loss (-) : | 32,826,514
============|========
Brought forward | 10,622,651
|
Carried forward | 43,449,164

Ordinary man · 14-01-2018 8:37pm

Wilberto wrote: »

Estudiantes de La Plata : Season 12 Accounts

Income : | Season 12
Details | $
Season Ticket Receipts | 1,890,869
Gate Receipts | 21,220,157
TV Revenue | 27,217,918
Sponsors | 7,532,524
Merchandise | 2,510,841
Cash Injection | 18,020,620
Transfer Funds In | 64,825,250
Prize Money | 5,157,078
Other Income | 0
|
Total Income : | 148,375,357
|
Expenditure |
Player Wages | 67,366,360
Ground Maintenance | 5,021,683
Transfer Funds Out | 68,070,000
Other Expenses | 0
|
Total Expenses : | 140,458,043
|
Net Profit / Loss (-) : | 7,917,314
============|========
Brought forward | 10,622,651
|
Carried forward | 18,539,965

I may need to edit this again as there's a few more days left in this season.

It must be great having rich owners and getting cash injections instead of constantly having to balance the books;)

Wilberto · 14-01-2018 11:12pm

Ordinary man wrote: »

It must be great having rich owners and getting cash injections instead of constantly having to balance the books;)

No recession in Argentina! :pac: :pac:

doc holliday · 15-01-2018 6:19pm

Udinese : Season 12 Accounts

Income : Season 12
Details $
Season Ticket Receipts 2,000,000
Gate Receipts 28,200,000
TV Revenue 27,200,000
Sponsors 11,400,000
Merchandise 3,800,000
Cash Injection 0
Transfer Funds In 16,200,000
Prize Money 27,500,000
Other Income 0

Total Income : 116,500,000

Expenditure
Player Wages 74,400,000
Ground Maintenance 7,600,000
Transfer Funds Out 22,800,000
Other Expenses 0

Total Expenses : 104,800,000

Net Profit / Loss (-) : 11,700,000
============ ========
Brought forward 19,800,000

Carried forward 31,500,000

Wilberto · 27-06-2018 1:31pm

Estudiantes de La Plata : Season 13 Accounts

Income : | Season 13 | Season 12
Details | $ | $
Season Ticket Receipts | 1,950,597 | 1,890,869
Gate Receipts | 25,682,140 |21,220,157
TV Revenue | 29,395,356 | 27,217,918
Sponsors | 9,355,025 | 7,532,524
Merchandise | 3,118,343 | 2,510,841
Cash Injection | 0 | 18,020,620
Transfer Funds In | 68,895,050 | 104,196,450
Prize Money | 20,628,310 | 5,157,078
Other Income | 0 | 0

|

Total Income : | 159,024,821 | 187,746,557

|

Expenditure | |
Player Wages | 66,052,495 | 67,366,360
Ground Maintenance | 6,236,683 | 5,021,683
Transfer Funds Out | 84,452,000 | 82,532,000
Other Expenses | 0 | 0

|

Total Expenses : | 156,741,178 | 154,930,043

|

Net Profit / Loss (-) : | 2,283,643 | 32,826,514
============|========
Brought forward | 43,449,166 | 10,622,652
| |
Carried forward | 45,732,809 | 43,449,166

Wilberto · 06-11-2018 12:15am

Estudiantes de La Plata : Season 14 Accounts

Income : | Season 14 | Season 13
Details | $ | $
Season Ticket Receipts | 1,980,380 | 1,950,597
Gate Receipts | 30,360,630 | 25,682,140
TV Revenue | 30,942,480 | 29,395,356
Sponsors | 11,685,269 | 9,355,025
Merchandise | 3,895,090 | 3,118,343
Cash Injection | 0 | 0
Transfer Funds In | 91,752,630 | 68,895,050
Prize Money | 27,504,414 | 20,628,310
Other Income | 14,000,000 | 0

|

Total Income : | 212,120,893 | 159,024,821

|

Expenditure | |
Player Wages | 64,118,545 | 66,052,495
Ground Maintenance | 7,042,663 | 6,236,683
Transfer Funds Out | 72,469,000 | 84,452,000
Other Expenses | 0 | 0
Written off | 3 | 0

|

Total Expenses : | 143,630,211 | 156,741,178

|

Net Profit / Loss (-) : | 68,490,682 | 2,283,643
============|==========|==========
Brought forward | 45,732,809 | 43,449,166
| |
Carried forward | 114,223,491 | 45,732,809

The Boards.ie League - SM Club Financials

Comments